2025年财务公示
  • 发布时间:2026-02-14
  • 信息来源:骆店镇青堆村村民委员会
  • 【字体: 大 中 小 】

                                              科目余额表
  单位:青堆村
  月份:2025年01月 至 2025年12月








科目代码科目名称期初余额本期发生额本年累计发生额期末余额
借方贷方借方贷方借方贷方借方贷方
101库存现金

1,912.081,912.081,912.081,912.08

102银行存款186,961.13
785,721.94824,362.08785,721.94824,362.08148,320.99
10201  农商行186,961.13
785,721.94824,362.08785,721.94824,362.08148,320.99
112应收款8,644.67




8,644.67
11202  应收个人8,644.67




8,644.67
1120201    李晓艳8,644.67




8,644.67
113内部往来157,515.00




157,515.00
132生产性生物资产329,450.00




329,450.00
13201  经济林木329,450.00




329,450.00
134公益性生物资产

21,500.00
21,500.00
21,500.00
13401  林木

21,500.00
21,500.00
21,500.00
141长期投资130,000.00




130,000.00
14101  股权投资130,000.00




130,000.00
1410101    承望运营管理有限公司100,000.00




100,000.00
1410102    承文种养殖专业合作社30,000.00




30,000.00
151固定资产6,748,930.00
1,060,000.00
1,060,000.00
7,808,930.00
152累计折旧
3,283,255.39
630,952.50
630,952.50
3,914,207.89
211应付款
5,000.00
10,000.00
10,000.00
15,000.00
21101  应付单位
5,000.00
10,000.00
10,000.00
15,000.00
2110101    承望运营管理有限公司
3,000.00




3,000.00
2110102    黄双华种养殖专业合作社
2,000.00




2,000.00
2110103    誉腾种养殖专业合作社


10,000.00
10,000.00
10,000.00
241专项应付款
30,000.00311,000.00288,200.00311,000.00288,200.00
7,200.00
24101  财政专项补助

281,000.00288,200.00281,000.00288,200.00
7,200.00
2410101    乡村振兴

52,000.0052,000.0052,000.0052,000.00

2410103    水利建设

50,000.0050,000.0050,000.0050,000.00

2410104    公益设施

43,000.0043,000.0043,000.0043,000.00

2410107    农田整改

136,000.00143,200.00136,000.00143,200.00
7,200.00
24199  其他
30,000.0030,000.00
30,000.00


311公积公益金
570,676.00
1,067,500.00
1,067,500.00
1,638,176.00
31102  政府补助或接受捐赠
101,000.00
1,067,500.00
1,067,500.00
1,168,500.00
31106  债转股
469,676.00




469,676.00
321本年收益

534,521.94534,521.94534,521.94534,521.94

322收益分配
3,672,569.41
-642,792.64
-642,792.64
3,029,776.77
32202  未分配收益
3,672,569.41
-642,792.64
-642,792.64
3,029,776.77
501经营收入

100,216.00100,216.00100,216.00100,216.00

50104  发包收入

31,000.0031,000.0031,000.0031,000.00

50199  其他

69,216.0069,216.0069,216.0069,216.00

503补助收入

455,521.94455,521.94455,521.94455,521.94

50301  财政补助收入

174,507.94174,507.94174,507.94174,507.94

5030102    工作经费

174,507.94174,507.94174,507.94174,507.94

50302  经营性补助收入

12,000.0012,000.0012,000.0012,000.00

5030201    产业扶持

12,000.0012,000.0012,000.0012,000.00

50303  专项补助收入

198,288.00198,288.00198,288.00198,288.00

5030302    公益设施

16,000.0016,000.0016,000.0016,000.00

5030303    环境治理

71,168.0071,168.0071,168.0071,168.00

5030304    道路修护

24,120.0024,120.0024,120.0024,120.00

5030305    农田水利

32,000.0032,000.0032,000.0032,000.00

5030306    防灾救灾

50,000.0050,000.0050,000.0050,000.00

5030308    帮扶资金

5,000.005,000.005,000.005,000.00

50399  其他补助收入

70,726.0070,726.0070,726.0070,726.00

511经营支出

74,600.0174,600.0174,600.0174,600.01

51102  劳务支出

48,000.0048,000.0048,000.0048,000.00

51105  经营性固定资产费用

26,600.0126,600.0126,600.0126,600.01

5110501    折旧费

26,600.0126,600.0126,600.0126,600.01

513管理费用

298,627.62298,627.62298,627.62298,627.62

51301  工资

161,006.00161,006.00161,006.00161,006.00

5130101    干部工资

159,806.00159,806.00159,806.00159,806.00

5130102    岗位补贴

1,200.001,200.001,200.001,200.00

51302  办公费

12,366.0812,366.0812,366.0812,366.08

5130201    水电费

3,402.083,402.083,402.083,402.08

5130202    网络通讯费

1,600.001,600.001,600.001,600.00

5130203    复印费

5,427.005,427.005,427.005,427.00

5130204    办公用品

1,937.001,937.001,937.001,937.00

51304  管理用固定资产费用

17,715.5417,715.5417,715.5417,715.54

5130401    折旧费

17,715.5417,715.5417,715.5417,715.54

51305  运转支出

107,180.00107,180.00107,180.00107,180.00

5130502    广告宣传

3,460.003,460.003,460.003,460.00

5130504    公益性岗位

84,120.0084,120.0084,120.0084,120.00

5130505    用工

19,600.0019,600.0019,600.0019,600.00

51306  报刊费

360.00360.00360.00360.00

514公益支出

804,086.95804,086.95804,086.95804,086.95

51401  内部公益事业

209,650.00209,650.00209,650.00209,650.00

5140101    道路修护

24,120.0024,120.0024,120.0024,120.00

5140102    水利整修

68,000.0068,000.0068,000.0068,000.00

5140104    环境治理

107,530.00107,530.00107,530.00107,530.00

5140199    其他

10,000.0010,000.0010,000.0010,000.00

51403  公益性固定资产费用

594,436.95594,436.95594,436.95594,436.95

5140301    折旧费

586,636.95586,636.95586,636.95586,636.95

5140302    维修费

7,800.007,800.007,800.007,800.00


合计:7,561,500.807,561,500.804,447,708.484,447,708.484,447,708.484,447,708.488,604,360.668,604,360.66


扫一扫在手机上查看当前页面